|
|
|
1
|
2
|
3
|
4
|
5
|
|
S.No.
|
Particular
|
Quarter ended
31-12-2004
(3 months) Audited
|
Quarter ended
31-12-2003
(3 months) Unaudited
|
Nine month Ended 31.12.2004
(9
months) Audited
|
Nine month Ended 31.12.2003
(9
months) Unaudited
|
Previous
year
31.03.2004
(12 months)
Audited
|
|
1
|
Net
Sale/ Income from operation(Net of Return)
|
1321.15
|
894.71
|
2783.98
|
2565.30
|
2552.81
|
|
2
|
Other
Income
|
19.33
|
21.45
|
30.09
|
43.88
|
70.84
|
|
|
Total |
1340.48
|
916.16
|
2814.07
|
2309.18
|
2623.65
|
|
3
|
Total Expenditure |
|
|
|
|
|
|
|
(a)(Increase) / decrease in stock in trade |
(202.61)
|
1.56
|
(269.88)
|
(92.83)
|
(86.43)
|
|
|
(b)Staff
Cost |
72.72
|
79.47
|
214.69
|
239.01
|
325.58
|
|
|
(c)Raw
Materials Consumption |
751.46
|
408.98
|
1461.65
|
1073.57
|
1243.40
|
|
|
(d)Excise
Duty |
188.18
|
47.02
|
358.56
|
176.49
|
220.13
|
|
|
(e)Other
Expenditure |
214.41
|
150.96
|
491.76
|
484.44
|
759.00
|
|
4
|
Interest
|
95.45
|
91.07
|
306.63
|
328.40
|
429.67
|
|
5
|
Provision for Doubtful Debts
|
-
|
-
|
700.00
|
-
|
-
|
|
|
Depreciation
|
162.06
|
111.43
|
391.97
|
324.41
|
436.67
|
|
|
Profit(+)/Loss(-)
before tax (1+2-3-4-5-6)
|
58.81
|
25.67
|
(841.31)
|
(224.31)
|
(704.37)
|
|
|
Provision
for Taxation*
|
-
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
Net
profit(+)/ Loss(-) after tax(7-8)
|
58.81
|
25.67
|
(841.31)
|
(224.31)
|
(704.37)
|
|
10
|
Provision
of Deferred Tax*
|
-
|
0.00
|
0.00
|
0.00
|
(223.22)
|
|
11
|
Net
profit(+)/Loss(-) after Deferred tax (9-10) |
58.81
|
25.67
|
(841.31)
|
(224.31)
|
(481.15)
|
|
12
|
Paid
-up Equity Share Capital |
1101.89
|
1101.89
|
1101.89
|
1101.89
|
1101.89
|
|
13
|
EPS
(Basic)
(Diluted)
|
0.27
0.27
|
0.12
0.12
|
(3.82)
(3.82)
|
(1.02)
(1.02)
|
(2.18)
(2.18)
|
|
14
|
Aggregate
of Non- Promoter shareholding |
|
|
|
|
|
|
|
Number of Shares |
13129597
|
11339604
|
|
|
13071647
|
|
|
Percentage
of total capital |
59.58
|
51.54
|
|
|
59.31
|