|
|
|
1
|
2
|
3
|
4
|
5
|
|
S.No.
|
Particular
|
Quarter ended
31-12-04
Audited
|
Quarter ending
31-03-04 (3 Months) Audited
|
Corresponding Quarter
ended
31-03-03 (3
Months) Audited |
Year ended
31.03.04
(12Months) Audited
|
Previous
Year ended
31-03-03
(12Months)
Audted
|
|
1
|
Net
Sale/ Income from operation
|
2265.30
|
287.52
|
2844.50
|
2552.81
|
9074.83
|
|
2
|
Other
Income
|
43.88
|
26.96
|
26.85
|
70.84
|
224.92
|
|
|
Total Expenditure |
|
|
|
|
|
|
|
(a)(Increase) / decrease in stock in trade |
(92.83)
|
6.41
|
292.63
|
(86.43)
|
(201.63)
|
|
|
(b)Staff
Cost |
239.01
|
86.56
|
123.70
|
325.58
|
546.75
|
|
|
(c)Raw
Materials Consumption |
1073.57
|
169.83
|
1738.97
|
1243.40
|
5481.96
|
|
|
(d)Excise
Duty |
176.49
|
43.64
|
357.20
|
220.13
|
1054.58
|
|
|
(e)Other
Expenditure |
484.44
|
274.56
|
449.93
|
759.00
|
1565.36
|
|
4
|
Interest
|
328.40
|
101.27
|
109.07
|
429.67
|
416.84
|
|
5
|
Depreciation
|
324.41
|
112.26
|
97.23
|
436.67
|
458.30
|
|
|
Profit(+)/Loss(-)
before tax (1+2-3-4-5)
|
(224.31)
|
(480.06)
|
(297.38)
|
(704.37)
|
(425.67)
|
|
|
Provision
for Deferred Tax
|
0.00
|
(223.22)
|
(193.43)
|
(223.22)
|
(219.16)
|
|
8
|
Net
profit(+)/ Loss(-) after tax(6-7)
|
(224.31)
|
(256.84)
|
(103.95)
|
(481.15)
|
(206.51)
|
|
|
Paid
-up Equity Share Capital
|
1101.89
|
1101.89
|
1101.89
|
1101.89
|
1101.89
|
|
10
|
EPS
|
(1.02)
|
(1.17)
|
(0.47)
|
(2.18)
|
(0.94)
|
|
11
|
Aggregate
of Non Promoter Holding |
|
|
|
|
|
|
|
No. of Shares |
|
|
|
13071647
|
9604734
|
|
|
Percentage
of total capital |
|
|
|
59.31
|
43.58
|